Loading...
1988-016 Medonte By-law for the following rates of taxation be and are hereby levied on the whole of the assessment for real property and business assessment It It 4-. 5. 6. ~ 7. 8. It ra5c L .. THE CORPORA nON OF THE TOWNSHIP OF MEDONTE BY-LAW NUMBER 88-16 3. That the following rates of taxation be and are hereby levied on the whole of the assessment for real property and business assessment in order to raise a sum equal to the total of the sums mentioned in section 2. The Township of Medonte Industrial/ Residential/ Commercial/ Farm Business Mill Mill Rate Rate 93.6 79.6 37.6 32.0 164-.6 139.9 130.0 110.5 164-.6 139.9 131.9 112.1 4-25.8 362.0 4-27.7 363.6 The County of Simcoe The Simcoe County Board of Education - Elementary - Secondary The Simcoe County Roman Catholic Separate School Board - Elementary - Secondary CONSOLIDA TED PUBLIC SCHOOL CONSOLIDA TED SEP ARA TE SCHOOL SPECIAL AREA MILL RATES Hillsdale Police Village Special Area 17.5 14-.9 34-.9 29.7 23.1 19.6 Hillsdale Garbage Special Area Orr Lake Garbage Special Area That the taxes imposed pursuant to this by-law shall become due and payable on the 31 st day of August 1988. That the taxes shall be paid into the office of the treasurer. That where the sum of taxes for which any person 1S chargeable 1S less than $10. the sum of such taxes shall be deemed to be $10. That the treasurer and collector of taxes be and are hereby authorized to accept part payment from time to time on account of any taxes due. Where a tenant of lands owned by the Crown or in which the Crown has an interest is liable for payment of taxes thereon and such tenant has been employed by the saine employer for a period of not less that 30 days, such employer shall pay over to the treasurer or collector of taxes on demand out of the wages, salary or other remuneration due to such employee the amount payable for taxes under this By-Law and such payment shall relieve the employer for any liability to the employee for the amount so paid. 9. This By-Law shall come into force and take effect on the date of its final passing. Read a first and second time this 24-th day of May 1988. Read a third time and finally passed this 24th day of May, 1988. TOWNSHIP OF MEDONTE FUNCTIONAL REVENUES . . . LOCAL IPOARD AND OTHER USER CHARGES AND FEES Other General Government Fire RoaQways - custom work Waste Si te service charges Service charges - protective inspection Planning service charges Tile drainage PROYINqIAL GOVERNMENT GRANTS CONDITIONAL M.T.C. maintenance Recreational Facilities Libraries Other OTHER REVENUES PAYty1ENTS IN LIEU OF TAXES Bell Canada PROYINGIAL GOVERNMENT Municipal Tax Assistance Camp Hillsdale PROVINqIAL ENTERPRISES Ontario Hydro I' OTHER !\I\UNICIPALITIES AND ENTERPRISES . \ Coldwater VIllage County Forest PROVINqIAL GOVERNMENT - UNCONDITIONAL GRANTS !: PerHQusehold Geheral Resource equalization General support 1988 ESTIMA TES 3,000.00 1,000.00 10,000.00 20,920.00 500.00 12,000.00 18,896.00 66,316.00 4-99,800.00 6,000.00 12,77 1.00 1,000.00 519,571.00 15,091. 00 3,874.00 2,689.00 6,563.00 2,991.00 74-3.00 4-,285.00 5,028.00 57,270.00 63,951.00 4-1,588.00 162,809.00 J " ." THE CORPORATION OF THE TOWNSHIP OF MEDONTE BY-LAW NUMBER 88-16 " BEING a By-Law to adopt estimates for the year 1988 and provide for a levy to rais as required to be raised by means of taxation. WHEREAS the Municipal Act, R.S.O. 1980 C. 302, provides that the Council of every Municipal1 c) shall in each year prepare and adopt estimates of all sums required during the year including sums required by law to be provided for school and county purposes; AND WHEREAS the Council has prepared such estimates; t AND WHEREAS the Municipal Act also provides that the Council of every local municipality in each year shall levy on the whole of the assessment for real property and business assessment according to the last revised roll, a sum equal to the total of the sums adopted; AND WHEREAS the said assessment is allocated for school support purposes as follows: It Residential/ Farm Industr ial/ Commercial/ Business Total Public School Support 4-,574,094-. 4-75,375. 5,04-9,4-69. Separate School Support 286,625. 9,4-30. 296,055. 4-,860,719. 4-84-,805. 5,34-5,524-. AND WHEREAS the Ontario Unconditional Grants Act and the Eductation Act provide that the rates to be levied in each year on residential and farm assessment shall be 85 per cent of the rates to be levied on commercial assessment; NOW THEREFORE THE COUNCIL OF THE CORPORA nON OF THE TOWNSHIP OF MEDONTE ENACTS AS FOLLOWS: 1. That Schedule "A" attached hereto and forming a part of this By-Law be and is hereby adopted as the estimates of all sums required during the year 1988 for the purposes of the Corporation of the Township of Medonte. 2. That the following estirnates be and are hereby adopted as the sums required to be raised by means of taxation during the year for the purpose of: ~ The County of Simcoe 4-32,051. 173,807. The Township of Medonte The Simcoe County Board of Education - Elementary 718,226. - Secondary 567,249. It The Simcoe County Roman Catholic Separate School Board - Elementary - Secondary 4-1,64-9. 33,386. Hillsdale Police Village- Special Area 5,139. Hillsdale Garbage - Special Area 10,034-. Orr Lake Garbage - Special Area 4-,625. TOTAL 1,986,166. TOWNSHIP OF MEDONTE - OTHER REVENUES 1988 ESTIMA TES . LICENC~S AND PERMITS Dog Licences Building permits Lottery licences Misc~jJan~ol)s Licences 8,500.00 20,000.00 200.00 1,000.00 29,700.00 PENAL TI:t:S AND INTEREST . Penalti~s on current taxes Interest on tax arrears Int~rest - misc. late payments 8,000.00 22,000.00 100.00 30,100.00 INVESTMENT INCOME Current Account Interest 12,000.00 SALES Sales of maps, plans and photocopies Tax certificates 100.00 3,500.00 3,600.00 OTHER . levies and subdivider's fees Administration Fees - Horseshoe Valley Resorts (Waterworks) Supplementary Taxes Streetlighting - Subdiv isions 30,000.00 74-5.00 5,000.00 2,658.00 38,403.0Q' Transfers from Park Fund 13,04-9.00 . Transfer from Fire Dept. Capital Fund 4-0,000.00 .. Ii SURPLUS , Surplus 61,638.00 )_.<,~~,~ < ^".dt,.",- '._'''I['_''~___'''''' on 1 ,006,859.00 ~-jt-". ,,--"'~.'" { ;: , Ii it."",."" Ii ,d ~ ~;_ - ,~ _ ~"".:b. -"- TOWNSHIP OF MEDONTE - FUNCTIONAL EXPENDITURES 1988 EST 1M A TES GENERAL GOVERNMENT . MEMf3ERS OF COUNCIL Salaries and wages EmplQyee benefits Conference travelling Non conference travelling Other services and rents 23,000.00 50..00 1,500.00. 1,500.00 1,000.00 27,050.00 . BUILPIN~S MUNICIPAL Errw.loyee' Benefits . Ut111t1es Maintenance Materials and supplies Other materials and supplies Maintenance ( outside staff) Other services and rents 8.0.0 4-,000.00. 100.00 50..00 1,0.00.00 4,500.00 9,658.00 CON$TRJ,lCTION __ MUNICIPAL BUILDING NEW MUNICIPAL BUILDING Buildings Landscaping furniture & equipment . 'j ELEGTI9~S j,JI:?<ilaries and wages j! . 1, . i , Employee benefits . Materials and supplies Services and rents 3,000.,00 6,000.00 3,00.0.00. 12,0.00.00 i.QIHI;g~~~gt-l!;gJ\1: gQV!;RNM!;NT i I' il Salaries and Wqges d , I Employee benefits Net long term debt charges Office supplies 102,000.00 15,00.0..00 .' ']f . ,I II n 3,0.0.0.0.0 .- ~. '"! ~0 ,__'0__0 H-~.-" --/< I .. .~.. ~.--.._,: _0;--,-.::-,,;.:i::.:~,_~::,;:,:-:::_:;:.:_H,_-_; TOWNSHIP OF MEDONTE - FUNCTIONAL EXPENDITURES OTHER GENERAL GOVERNMENT ( cont.) , i . Office equipment minor Publications Other materials and supplies T el~phQne Postage, courier etc. Legal and auditing Travelling - conferences etc. Equipment maintenance .. Memberships Insurance Advertising Other services and rents Financial expenses Wri te-:Q Us_ . Transfers to reserv e funds . PROTEC1j]ION TO PERSONS AND PROPERTIES . Chief and Deputy-Chief salaries and ~ages Other salaries and wages Employee benefits Utilities Vehicle - fuel Vehicle - maintenance parts Equipment minor (Repairs & Maintenance) Operating supplies Other materials and supplies Communications and alarms Non-owned vehicle charges Vehicle - maintenance ( outside) Training costs and equipment Insurance Operating services Other services and rents Transfer to ,Reserve Funcj:? Capital equipment purchase (Truck conversion) AUTHORITY Other transfers 1988 ESTIMATES 1,500.00 200.00 100.00 1,800.00 4,000.00 15,000.00 3,500.00 600.00 1,100.00 1,4-31.00 4-00.00 4-,500.00 6,000.00 500.00 55,638.00 216,269.00 17,000.00 33,500.00 6,000.00 7,500.00 3,300.00 3,000.00 3,500.00 4,000.00 6,500.00 2,100.00 24,000.00 1,500.00 12,500.00 6,000.00 5,319.00 1,600.00 3,000.00 40,000.00 180,319.00 220.00 t ..""'=~'" /"':"" - ~ ~a1 _1iJ11ifl(ir'U' W'li)ji.,'.....A ---'--- TOWNSHIP OF MEDONTE FUNCTIONAL EXPENDITURES PROTEC1rIVE INSPECTION AND CONTROL BUILDIN~ INSPECTOR Salar ies and wages Employees benefits Materials and supplies Travelling etc. and Memberships . . , BY-LAW:iENFORCMENT Ii Salaries and wages Employee benefits Services and rents ANIf\1AL I CONTROL . Salar ies and wages Employees. benefits Materials and supplies Evaluators fees and expenses Pound charges - dog Mileage - animal control officer Pound cha,rg~s - other a,nima,ls Other services and rents i I: II Ii d Livesto ck kilJed by dogs Livestock killed by wolves Wolf bounty EQX Rounty .Ii ii H II . \i . Ii 'II FENGE ~IEWERS d II II --jl._....~-..~ij ...Male.rlals..andsupplles. d j} II Services and rents II 1,: i II SCH~OLIICROSSING GUARDS .11"-'-'4-' .!i .'- 'I II I II II II Ii " Ii !j Ij I j! t1~' -+... t .,.,jL. "H Salaries and wages Employee Benefits 1988 E:';TIMA TES 15,600.00 2,350.00 1,500.00 4-,000.00 23,450.00 1,000.00 100.00 1,100.00 8,060.00 1,000.00 1,500.00 500.00 1,500.00 6,000.00 60.00 50.00 500.00 1,000.00 2,000.00 200.00 22,370.00 50.00 250.00 300.00 2,700.00 180.00 2,880.00 y TOWNSHIP OF MEDONTE FUNCTIONAL EXPENDITURES ~ 1 RO DAYS 3 Salaries and wages ~mployee Benefits Materials and supplies 4 5 6 Other services and rents 7 Equipment and land purchase 9 10 11 12 13 14 GA B 15 16 17 18 19 20 21 22 23 HO PI L DEBT CHARGES Streetlighting Streetlighting E DISPOSAL general - Subdiv ision5 Salaries and wages Employee benefits Materials and supplies Services and rents Capital Equipment Purchases Transfer to Reserve Fund 26 27 ME 0 E RECREATION AND COMMUNITY 28 29 Salaries and wages 31 32 33 34 3' ,) 36 37 LIB A :m 39 Materials and supplies Services and rents Transfers to own funds Interfunctional transfers Services and rents 40 PLI}!r:-Jf\i ".J:L..AI":m.~QN!N<;'i. Materials and supplies 41 I II /I !I Services and rents O.H.R.P. Administraltion II 1988 ESTIMA TES 205,000.00 30,750.00 184-,500.00 206,550.00 11.0,000.00 786,800.00 77.00 2,658.00 2,735.00 23,000.00 3,500.00 1,500.00 12,000.00 2,4-39.00 40,000.00 86,4-39.00 7,994.00 11,699.00 19,693.00 12,771.00 500.00 3,000.00 1,000.00 4-,500.00 ~ 2 ..~ll - ~~.1t ~.- u. .. iWa...&"'~ TOWNSHIP OF MEDONTE FUNCTIONAL EXPENDITURES 1988 ESTIMA TES COMMITifEE OF ADJUSTMENT . . Salaries and wages Material and Supplies Services and rents 5,000.00 1,000.00 4-,000.00 J 0,000.00 j i . Long term debt charges 18,896.00 Total estimated operating expenses 1,438,910.00 Total estimated operating revenues 1,006,859.00 Amount to be levied 4-32,051.00 . - , . . SCI-\f.DULlo "1\" TO 10'1-1.1\ W NUMBf.R 33- \ 6 W 1\ Tf.R SYSTEMS BUDGET 1933 Medonte Hills Wartninster REVENUE surplus at beginning of year (deficit) 586. 5,\29. \ 988 Biili.ngs 4,734. 20,500. connection fees and Service Charges \ 2,000. TOTAL 5,320. 37,629. EXPENDl1URES operating Costs 4,000. 2' ,000. .c~.. to Reserves ' ,320. \ 6,629. 5,320. 37,629. ...' ft" SCHEDULE "A" TO BY-LAW NUMBER 88-16 COMMUNITY CENTRES BUDGET 1988 REVENUES Surplus beginning of year 1 ,919. Current year's revenue 15,000. . Transfer from Park Fund Reserves re Capi tal Costs 10,000. 26,919. . EXPENDITURES Operating costs 15,000. Capital costs 10,000. Transfer to Reserves 1,919. 26,919. . . , ~ . . " "" POLICE VILLAGE OF HILLSDALE BUDGET 1988 REVENUE Surplus from pr lOr years Taxation Grant - Township of Medonte User Charges Services Charges $ 3,684-. 15,179. 1,000. 21,4-00. 16,250. $57,513. EXPBNDITURES General Government - salaries Other Street Lighting Garbage Collection Water System Sidewalk construction $ 1,125. 500. 5,000. 10,034-. 37,354-. 3,500. $57,513.