1988-016 Medonte By-law for the following rates of taxation be and are hereby levied on the whole of the assessment for real property and business assessment
It
It
4-.
5.
6.
~ 7.
8.
It
ra5c L
..
THE CORPORA nON OF THE TOWNSHIP OF MEDONTE
BY-LAW NUMBER 88-16
3. That the following rates of taxation be and are hereby levied on the whole of the
assessment for real property and business assessment in order to raise a sum equal
to the total of the sums mentioned in section 2.
The Township of Medonte
Industrial/ Residential/
Commercial/ Farm
Business Mill
Mill Rate Rate
93.6 79.6
37.6 32.0
164-.6 139.9
130.0 110.5
164-.6 139.9
131.9 112.1
4-25.8 362.0
4-27.7 363.6
The County of Simcoe
The Simcoe County Board of Education
- Elementary
- Secondary
The Simcoe County Roman Catholic Separate
School Board - Elementary
- Secondary
CONSOLIDA TED PUBLIC SCHOOL
CONSOLIDA TED SEP ARA TE SCHOOL
SPECIAL AREA MILL RATES
Hillsdale Police Village Special Area
17.5 14-.9
34-.9 29.7
23.1 19.6
Hillsdale Garbage Special Area
Orr Lake Garbage Special Area
That the taxes imposed pursuant to this by-law shall become due and payable on the
31 st day of August 1988.
That the taxes shall be paid into the office of the treasurer.
That where the sum of taxes for which any person 1S chargeable 1S less than $10.
the sum of such taxes shall be deemed to be $10.
That the treasurer and collector of taxes be and are hereby authorized to accept
part payment from time to time on account of any taxes due.
Where a tenant of lands owned by the Crown or in which the Crown has an interest
is liable for payment of taxes thereon and such tenant has been employed by the saine
employer for a period of not less that 30 days, such employer shall pay over to the
treasurer or collector of taxes on demand out of the wages, salary or other remuneration
due to such employee the amount payable for taxes under this By-Law and such payment
shall relieve the employer for any liability to the employee for the amount so paid.
9. This By-Law shall come into force and take effect on the date of its final passing.
Read a first and second time this 24-th day of May 1988.
Read a third time and finally passed this 24th day of May, 1988.
TOWNSHIP OF MEDONTE FUNCTIONAL REVENUES
.
.
.
LOCAL IPOARD AND OTHER USER CHARGES AND FEES
Other General Government
Fire
RoaQways - custom work
Waste Si te service charges
Service charges - protective inspection
Planning service charges
Tile drainage
PROYINqIAL GOVERNMENT GRANTS CONDITIONAL
M.T.C. maintenance
Recreational Facilities
Libraries
Other
OTHER REVENUES
PAYty1ENTS IN LIEU OF TAXES
Bell Canada
PROYINGIAL GOVERNMENT
Municipal Tax Assistance
Camp Hillsdale
PROVINqIAL ENTERPRISES
Ontario Hydro
I'
OTHER !\I\UNICIPALITIES AND ENTERPRISES
. \ Coldwater VIllage
County Forest
PROVINqIAL GOVERNMENT - UNCONDITIONAL GRANTS
!:
PerHQusehold Geheral
Resource equalization
General support
1988
ESTIMA TES
3,000.00
1,000.00
10,000.00
20,920.00
500.00
12,000.00
18,896.00
66,316.00
4-99,800.00
6,000.00
12,77 1.00
1,000.00
519,571.00
15,091. 00
3,874.00
2,689.00
6,563.00
2,991.00
74-3.00
4-,285.00
5,028.00
57,270.00
63,951.00
4-1,588.00
162,809.00
J "
."
THE CORPORATION OF THE TOWNSHIP OF MEDONTE
BY-LAW NUMBER 88-16
"
BEING a By-Law to adopt estimates for the year 1988 and provide for a levy to rais
as required to be raised by means of taxation.
WHEREAS the Municipal Act, R.S.O. 1980 C. 302, provides that the Council of every Municipal1 c)
shall in each year prepare and adopt estimates of all sums required during the year including sums
required by law to be provided for school and county purposes;
AND WHEREAS the Council has prepared such estimates;
t
AND WHEREAS the Municipal Act also provides that the Council of every local municipality in
each year shall levy on the whole of the assessment for real property and business assessment
according to the last revised roll, a sum equal to the total of the sums adopted;
AND WHEREAS the said assessment is allocated for school support purposes as follows:
It
Residential/
Farm
Industr ial/
Commercial/
Business
Total
Public School Support
4-,574,094-.
4-75,375.
5,04-9,4-69.
Separate School Support
286,625.
9,4-30.
296,055.
4-,860,719.
4-84-,805.
5,34-5,524-.
AND WHEREAS the Ontario Unconditional Grants Act and the Eductation Act provide that the
rates to be levied in each year on residential and farm assessment shall be 85 per cent of the
rates to be levied on commercial assessment;
NOW THEREFORE THE COUNCIL OF THE CORPORA nON OF THE TOWNSHIP OF MEDONTE
ENACTS AS FOLLOWS:
1. That Schedule "A" attached hereto and forming a part of this By-Law be and is hereby
adopted as the estimates of all sums required during the year 1988 for the purposes of
the Corporation of the Township of Medonte.
2. That the following estirnates be and are hereby adopted as the sums required to be raised
by means of taxation during the year for the purpose of:
~
The County of Simcoe
4-32,051.
173,807.
The Township of Medonte
The Simcoe County Board of
Education - Elementary
718,226.
- Secondary
567,249.
It
The Simcoe County Roman Catholic
Separate School Board - Elementary
- Secondary
4-1,64-9.
33,386.
Hillsdale Police Village-
Special Area
5,139.
Hillsdale Garbage -
Special Area
10,034-.
Orr Lake Garbage -
Special Area
4-,625.
TOTAL
1,986,166.
TOWNSHIP OF MEDONTE - OTHER REVENUES
1988
ESTIMA TES
.
LICENC~S AND PERMITS
Dog Licences
Building permits
Lottery licences
Misc~jJan~ol)s Licences
8,500.00
20,000.00
200.00
1,000.00
29,700.00
PENAL TI:t:S AND INTEREST
.
Penalti~s on current taxes
Interest on tax arrears
Int~rest - misc. late payments
8,000.00
22,000.00
100.00
30,100.00
INVESTMENT INCOME
Current Account Interest
12,000.00
SALES
Sales of maps, plans and photocopies
Tax certificates
100.00
3,500.00
3,600.00
OTHER
.
levies and subdivider's fees
Administration Fees - Horseshoe
Valley Resorts (Waterworks)
Supplementary Taxes
Streetlighting - Subdiv isions
30,000.00
74-5.00
5,000.00
2,658.00
38,403.0Q'
Transfers from Park Fund
13,04-9.00
.
Transfer from Fire Dept. Capital Fund
4-0,000.00
.. Ii
SURPLUS
,
Surplus
61,638.00
)_.<,~~,~ < ^".dt,.",- '._'''I['_''~___'''''' on
1 ,006,859.00
~-jt-". ,,--"'~.'"
{ ;:
, Ii
it."",.""
Ii
,d
~
~;_ - ,~ _ ~"".:b. -"-
TOWNSHIP OF MEDONTE - FUNCTIONAL EXPENDITURES
1988
EST 1M A TES
GENERAL GOVERNMENT
.
MEMf3ERS OF COUNCIL
Salaries and wages
EmplQyee benefits
Conference travelling
Non conference travelling
Other services and rents
23,000.00
50..00
1,500.00.
1,500.00
1,000.00
27,050.00
.
BUILPIN~S MUNICIPAL
Errw.loyee' Benefits
. Ut111t1es
Maintenance Materials and supplies
Other materials and supplies
Maintenance ( outside staff)
Other services and rents
8.0.0
4-,000.00.
100.00
50..00
1,0.00.00
4,500.00
9,658.00
CON$TRJ,lCTION __ MUNICIPAL BUILDING
NEW MUNICIPAL BUILDING
Buildings
Landscaping
furniture & equipment
.
'j ELEGTI9~S
j,JI:?<ilaries and wages
j! . 1,
. i , Employee benefits
. Materials and supplies
Services and rents
3,000.,00
6,000.00
3,00.0.00.
12,0.00.00
i.QIHI;g~~~gt-l!;gJ\1: gQV!;RNM!;NT
i I'
il Salaries and Wqges
d
, I Employee benefits
Net long term debt charges
Office supplies
102,000.00
15,00.0..00
.'
']f .
,I II
n
3,0.0.0.0.0
.- ~. '"! ~0 ,__'0__0 H-~.-"
--/<
I
.. .~..
~.--.._,: _0;--,-.::-,,;.:i::.:~,_~::,;:,:-:::_:;:.:_H,_-_;
TOWNSHIP OF MEDONTE - FUNCTIONAL EXPENDITURES
OTHER GENERAL GOVERNMENT ( cont.)
, i
.
Office equipment minor
Publications
Other materials and supplies
T el~phQne
Postage, courier etc.
Legal and auditing
Travelling - conferences etc.
Equipment maintenance
.. Memberships
Insurance
Advertising
Other services and rents
Financial expenses
Wri te-:Q Us_ .
Transfers to reserv e funds
.
PROTEC1j]ION TO PERSONS AND PROPERTIES
.
Chief and Deputy-Chief salaries and ~ages
Other salaries and wages
Employee benefits
Utilities
Vehicle - fuel
Vehicle - maintenance parts
Equipment minor (Repairs & Maintenance)
Operating supplies
Other materials and supplies
Communications and alarms
Non-owned vehicle charges
Vehicle - maintenance ( outside)
Training costs
and equipment Insurance
Operating services
Other services and rents
Transfer to ,Reserve Funcj:?
Capital equipment purchase (Truck conversion)
AUTHORITY
Other transfers
1988
ESTIMATES
1,500.00
200.00
100.00
1,800.00
4,000.00
15,000.00
3,500.00
600.00
1,100.00
1,4-31.00
4-00.00
4-,500.00
6,000.00
500.00
55,638.00
216,269.00
17,000.00
33,500.00
6,000.00
7,500.00
3,300.00
3,000.00
3,500.00
4,000.00
6,500.00
2,100.00
24,000.00
1,500.00
12,500.00
6,000.00
5,319.00
1,600.00
3,000.00
40,000.00
180,319.00
220.00
t
..""'=~'"
/"':""
-
~
~a1
_1iJ11ifl(ir'U' W'li)ji.,'.....A ---'---
TOWNSHIP OF MEDONTE FUNCTIONAL EXPENDITURES
PROTEC1rIVE INSPECTION AND CONTROL
BUILDIN~ INSPECTOR
Salar ies and wages
Employees benefits
Materials and supplies
Travelling etc. and Memberships
.
.
,
BY-LAW:iENFORCMENT
Ii
Salaries and wages
Employee benefits
Services and rents
ANIf\1AL I CONTROL
.
Salar ies and wages
Employees. benefits
Materials and supplies
Evaluators fees and expenses
Pound charges - dog
Mileage - animal control officer
Pound cha,rg~s - other a,nima,ls
Other services and rents
i
I:
II
Ii
d
Livesto ck kilJed by dogs
Livestock killed by wolves
Wolf bounty
EQX Rounty
.Ii
ii
H
II
. \i
. Ii
'II FENGE ~IEWERS
d
II
II
--jl._....~-..~ij ...Male.rlals..andsupplles.
d j}
II Services and rents
II
1,:
i
II SCH~OLIICROSSING GUARDS
.11"-'-'4-' .!i .'-
'I II
I II II
II Ii
"
Ii
!j
Ij
I j!
t1~' -+...
t .,.,jL. "H
Salaries and wages
Employee Benefits
1988
E:';TIMA TES
15,600.00
2,350.00
1,500.00
4-,000.00
23,450.00
1,000.00
100.00
1,100.00
8,060.00
1,000.00
1,500.00
500.00
1,500.00
6,000.00
60.00
50.00
500.00
1,000.00
2,000.00
200.00
22,370.00
50.00
250.00
300.00
2,700.00
180.00
2,880.00
y
TOWNSHIP OF MEDONTE FUNCTIONAL EXPENDITURES
~
1 RO DAYS
3
Salaries and wages
~mployee Benefits
Materials and supplies
4
5
6
Other services and rents
7
Equipment and land purchase
9
10
11
12
13
14 GA B
15
16
17
18
19
20
21
22
23 HO PI
L DEBT CHARGES
Streetlighting
Streetlighting
E DISPOSAL
general
- Subdiv ision5
Salaries and wages
Employee benefits
Materials and supplies
Services and rents
Capital Equipment Purchases
Transfer to Reserve Fund
26
27 ME 0 E RECREATION AND COMMUNITY
28
29
Salaries and wages
31
32
33
34
3'
,)
36
37 LIB A
:m
39
Materials and supplies
Services and rents
Transfers to own funds
Interfunctional transfers
Services and rents
40 PLI}!r:-Jf\i ".J:L..AI":m.~QN!N<;'i.
Materials and supplies
41
I
II
/I
!I
Services and rents
O.H.R.P. Administraltion
II
1988
ESTIMA TES
205,000.00
30,750.00
184-,500.00
206,550.00
11.0,000.00
786,800.00
77.00
2,658.00
2,735.00
23,000.00
3,500.00
1,500.00
12,000.00
2,4-39.00
40,000.00
86,4-39.00
7,994.00
11,699.00
19,693.00
12,771.00
500.00
3,000.00
1,000.00
4-,500.00
~
2
..~ll
-
~~.1t
~.-
u. .. iWa...&"'~
TOWNSHIP OF MEDONTE FUNCTIONAL EXPENDITURES
1988
ESTIMA TES
COMMITifEE OF ADJUSTMENT
.
.
Salaries and wages
Material and Supplies
Services and rents
5,000.00
1,000.00
4-,000.00
J 0,000.00
j i
.
Long term debt charges 18,896.00
Total estimated operating expenses 1,438,910.00
Total estimated operating revenues 1,006,859.00
Amount to be levied 4-32,051.00
.
-
,
.
.
SCI-\f.DULlo "1\" TO 10'1-1.1\ W NUMBf.R 33- \ 6
W 1\ Tf.R SYSTEMS BUDGET 1933
Medonte Hills Wartninster
REVENUE
surplus at beginning of year (deficit) 586. 5,\29.
\ 988 Biili.ngs 4,734. 20,500.
connection fees and Service Charges \ 2,000.
TOTAL 5,320. 37,629.
EXPENDl1URES
operating Costs 4,000. 2' ,000.
.c~.. to Reserves ' ,320. \ 6,629.
5,320. 37,629.
...'
ft"
SCHEDULE "A" TO BY-LAW NUMBER 88-16
COMMUNITY CENTRES BUDGET 1988
REVENUES
Surplus beginning of year
1 ,919.
Current year's revenue
15,000.
.
Transfer from Park Fund Reserves re
Capi tal Costs
10,000.
26,919.
.
EXPENDITURES
Operating costs
15,000.
Capital costs
10,000.
Transfer to Reserves
1,919.
26,919.
.
.
,
~
.
.
" ""
POLICE VILLAGE OF HILLSDALE
BUDGET 1988
REVENUE
Surplus from pr lOr years
Taxation
Grant - Township of Medonte
User Charges
Services Charges
$ 3,684-.
15,179.
1,000.
21,4-00.
16,250.
$57,513.
EXPBNDITURES
General Government - salaries
Other
Street Lighting
Garbage Collection
Water System
Sidewalk construction
$ 1,125.
500.
5,000.
10,034-.
37,354-.
3,500.
$57,513.