1985-004 Medonte
THE CORPORA nON OF THE TOWNSHIP OF MEDONTE
BY-LA W NUMBER 85-~
.f
L
Being a By-Law to adopt estimates for the year 1985 and provide for a levy to raIse the
sums required to be raised by means of taxation.
,.
.'
WHEREAS the Municipal Act, R.S.O. 1980 C. 302, provides that the Council of every
Municipality shall in each year prepare and adopt estimates of all sums required during
the year including sums required by law to be provided for school and county purposes;
.
~
AND WHEREAS the Council has prepared such estimates;
AND WHEREAS the Municipal Act also provides that the council of every local municipality
in each year shall levy on the whole of the assessment for real property and business assessmen
according to the last revised roll, a sum equal to the total of the sums adopted;
AND WHEREAS the said assessment is allocated for school support purposes as follows:
-
Residential/
Farm
Industrial/
Commercial/
Business
Total
Public School Support
~, 135,~33
~3~,86~.
~,570,297.
Separate School Support
238, 1 ~5.
~,373,578.
17,1~0.
~52,00~.
255,285.
~,82),582.
AND WHEREAS the Ontario Unconditional Grants Act and the Education Act provide that
the rates to be levied in each year on residential and farm assessment shall be 85 per cent
of the rates to be levied on commercial assessment;
NOW THEREFORE THE COUNCIL OF THE CORPORATION OF THE TOWNSHIP OF MEDONTE
ENACTS AS FOLLOWS:
1. That Schedule "A" attached hereto and forming a part of this by-law be and is
hereby adopted as the estimates of all sums required during the year 85 for the
purposes of the Corporation of the Township of Medonte.
2. That the following estimates be and are hereby adopted as the sums required to be
raised by means of taxation during the year for the purpose of:
Hillsdale Garbage Special Area
$ 339,88~.
129,882.
559,567.
~ 16,~67.
30,252.
~,580.
5,368.
The Township of Medonte
~
The County of Simcoe
The Simcoe County Board of Education
- Elementary
- Secondary
The Simcoe County Roman Catholic
Separate School Board
~
Hillsdale Police Village Special Area
Orr Lake Garbage Special Area
TOTAL
1 ,~88,921.
Page 2
THE CORPORA nON OF THE TOWNSHIP OF MEDONTE
BY-LAW NUMBER 85-~
3. That the following rates of taxation be and are hereby levied on the whole of
the assessment for real property and business assessment in order to raise a sum
equal to the total of the sums mentioned in section 2:
~
Industr ial/
Commercial/
Business
Mill Rate
Residential/
Farm
Mill
Rate
The Township of Medonte
81.5
69.3
The County of Simcoe
31.2
26.5
~
The Simcoe County Board of Education
- Elementary School
1 ~ 1.7
120.~
- Secondary School
99.9
8~.9
The Simcoe County Roman Catholic
Separate School Board
137.8
117.1
thereby yielding the following consolidations:
CONSOLIDATED PUBLIC SCHOOL
35~.3
301.1
CONSOLIDATE SEP ARA TE SCHOOL
350.~
297.8
SPECIAL AREA MILL RATES:
Hillsdale Police Village Special Area
17.5
1 ~.9
Hillsdale Garbage Special Area
21.0
17.9
Orr Lake Garbage Special Area
15.7
13.3
~. That the taxes imposed pursuant to this by-law shall become due and payable on the
30th day of August, 1985.
~ 5. That the taxes shall be paid into the office of the treasurer.
6. That where the sum of taxes for which any person is chargeable IS less than
$10. the sum of such taxes shall be deemed to be $10.
7. That the treasurer and collector of taxes be and hereby authorized to
accept part payment from time to time on account of any taxes due.
~
8. Where a tenant of lands owned by the Crown or in which the Crown has an interest
is liable for the payment of taxes thereon and such tenant has been employed by the
same employer for a period of not less than 30 days, such employer shall pay over
to the treasurer or collector of taxes on demand out of the wages, salary or other
remuneration due to such employee the amount payable for taxes under this by-law
and such payment shall relieve the employer for any liability to the employee for
the amount so paid.
9. This by-law shall come into force and take effect on the date of its final passing.
Read a first and second time the 28th day of May
, 1985.
Read a third time and final1y passed this 28th day of
Reeve
TOWNSHIP OF MEDONTE FUNcnONAL REVENUES
1985
':.
Estimate
AND OTHER USER CHARGES
Other General Government
Fire
Waste Si te service charges
Service charges - protective
I?lanning service charges
Tile drainage
GOVERNMENT GRANTS
Fire Dept. J.E.P.P. Grant
M.T .C. maintenance
296.
Other
OTHER REVENUES
Tax Assistance
Hydro
AND ENTERPRISES
VIllage
capita general
TOWNSHIP OF MEDONTE - OTHER REVENUES
1985
Estimate
AND PERMITS
Dog Licences
BuiJding permits
Lottery licences
AND INTEREST
p'enalties on current taxes
Interest on tax arrears
Tax certificates
Fees - Horseshoe
Resorts (Waterworks)
TOWNSHIP OF MEDONTE - FUNCTIONAL EXPENDITURES
1985
Estimate
GOVERNMENT
OF COUNCIL
Salar ies and wages
6,500.
Conference travelling
Non conference travelling
0ther services and rents
1,000.
1,200.
MUNICIPAL
EmD.lQyee' Benefits
Utilltles
Maintenance Materials and supplies
2.
2,200.
500.
Maintenance (.. outside staff)
Other services and rents
1,000.
6,262.
ICIPAL BUILDING
Buildings
Landscaping
1,000.
1,000.
Employee benefits
MaterialLancl supplies
Service? and rents
Salari,es .ancl wages
EmplQyee benefits
.. . Net long termdebl charges
. ...OHicesJJpplies
40
41
42
43
44
<j',
TOWNSHIP OF MEDONTE - FUNcnONAL EXPENDITURES
".
GOVERNMENT ( cont.)
Office equipment minor
Publications
Other materials and supplies
8
~
Postage, Courier etc.
Legal and auditing
T.raveUing - conferences etc.
Equipment maintenance
.10
II
Insurance
12
Other services and rents
Financial expenses
TO PERSONS AND PROPER nES
and Deputy-Chief salaries and
salaries and wages
benefi ts
- maintenance parts
minor (Repairs &
supplies
materials and supplies
30
II
alarms
vehicle charges
- maintenance ( outside)"
n
37
services and rents
38
39
40
41
tr ansfers
4)
1985
Estimate
"..:~-"'----"'
'.
t
27
30
-
TOWNSHIP OF MEDONTE FUNcnONAL EXPENDITURES
1985
Estimates
INSPEcnON AND CONTROL
INSPECTOR
Salar ies and wages
benefits
Materials and supplies
Travelling etc.
Salaries and wages
Employee benefits
Salar ies and wages
Materials and supplies
Evaluators fees and expenses
Pound charges - dog
MiJeage - animal control officer
Other services and rents
LivestQ ck killed by, dogs
Livestock killed by wolves
Wolf bounty
JEWERS
Serv ices and rents
250.
300.
CROSSING GUARDS
Salaries and wages
2 ~OO.
TOWNSHIP OF MEDONTE FUNcnONAL EXPENDITURES
Salaries and wages
Employee benefits
I'
-7
Machine rentals - external
Other services and rents
~quipment and land purchase
Streetlighting - general
Salaries and wages
Employee benefits
Services and rents
Waste site machine
I~
. DEBT CHARGES
Hospital debt charges
RECREA TION AND COMMUNITY
Sala.ries and wages
Effip!Oyee.,beneflts.
. "Seryices and rents.
.. Transfers to own funds
I
In terfunctional transfer;:;
,39
40
41
42
Materia.ls and Supplies
Services and rents
O.H.R.P. Administration
43
44
1985
Estima te
70.
POLICE VILLAGE OF HILLSDALE - BUDGET 1985
REVENUE
.J
Surplus from prior years
777.
~
..
J
Taxa tion
9,9~8.
Grant - Township of Medonte
1,300.
User Charges
19,500.
.
Service charges
1,000.
32,525.
EXPENDITURES
General Government - salaries
1,500.
It
Other
500.
Street Lighting
~,ooo.
Garbage Collection
5,368.
Water System
10,000.
Sidewalk Construction
4,000.
Transfer to reserve
7,157.
32,525.
.
.
.,
.
..
.
.. ~ "t.
, .... .
SCHEDULE "A" TO BY-LAW 85-~
WATER SYSTEMS BUDGET 1985
T
Medonte Hills Warminster
EVENUE
rplus at beginning of year (deficit) $1,599. ( $780. )
85 Billings 3,504. 17,500.
onnection Fees and Service Charges ------ 3,150.
TAL $5,103. $19,870.
XPENDITURES
perating Costs $4,000. $12,000.
ransfers to Reserves 1,103. $7,870.
TAL :>5,103. $19,870.
R
Su
19
C
TO
E
o
TO
SCHEDULE "A" TO BY-LAW NUMBER 85-~
COMMUNITY CENTRES BUDGET 1985
..
. .;
~
, ,
. .~
RE VENUES
Surplus beginning of year
$ ~,0~2.
Current year's revenue
12,000.
.
$16,0~2.
.
EXPENDITURES
Operating Costs
$15,000.
Transfer to reserves
1 ,0~2.
$16,0~2.
.
.
.
.
..
.
.
TOWNSHIP OF MEDONTE FUNcnONAL EXPENDITURES
1985
Estimates
OF ADJUSTMENT
Salaries and wages
Material and wages
and rents
Long term debt charges
Total.f.stimated Operating expenses
1,13, ,862.
estimated operating revenues
to be levied
..