2011-174 Debenture By-lawTHE CORPORATION OF THE TOWNSHIP OF ORO- MEDONTE
BY -LAW NUMBER 2011 -174
A BY -LAW OF THE CORPORATION OF THE TOWNSHIP OF
ORO- MEDONTE TO AUTHORIZE THE BORROWING UPON
AMORTIZING DEBENTURES IN THE PRINCIPAL AMOUNT OF
$1,850,000.00 TOWARDS THE COST OF THE ROAD
IMPROVEMENTS
WHEREAS on June 6, 2011, the Ontario Infrastructure and Lands Corporation
Act, 2011 was proclaimed into force amalgamating the Ontario Realty Corporation, Ontario
Infrastructure and Lands Corporation, and the Stadium Corporation of Ontario Limited and
continued as a corporation without share capital under the name Ontario Infrastructure and
Lands Corporation.
AND WHEREAS the Municipal Act, 2001, as amended (the "Act ") provides that
a municipality may incur a debt for municipal purposes, whether by borrowing money or in
any other way, and may issue debentures and prescribed financial instruments and enter
prescribed financial agreements for or in relation to the debt;
AND WHEREAS the Council of The Corporation of The Township of Oro -
Medonte (the "Municipality ") has passed each By -law enumerated in column (1) of Schedule
"A" attached hereto and forming part of this By -law authorizing each project described in
column (2) of Schedule "A ", and authorizing the entering into of a Financing Agreement for
the provision of temporary and long term borrowing from the Ontario Infrastructure and Lands
Corporation ( "OILC ") in respect of each project (the "Financing Agreement') and the
Municipality desires to issue debentures for each project in the respective amounts specified
in column (5) of Schedule "A ";
AND WHEREAS before authorizing each project the Municipality had its
Treasurer update its most recent annual debt and financial obligation limit received from the
Ministry of Municipal Affairs and Housing in accordance with the applicable regulation and,
prior to authorizing each project, the Treasurer determined that the estimated annual amount
payable in respect of each project would not cause the Municipality to exceed the updated
limit and that the approval of each project by the Ontario Municipal Board was not required;
AND WHEREAS the Municipality has submitted an application to OILC for long
term borrowing through the issue of debentures to OILC in respect of each project (the
"Application ") and the Application has been approved;
AND WHEREAS to provide long term financing for each project and to repay
certain temporary advances in respect of each project made by OILC pursuant to the
Financing Agreement dated effective as of September 13, 2011 (the "Advances "), it is now
expedient to issue amortizing debentures in the principal amount of $1,850,000.00 dated
December 15, 2011 and maturing on December 15, 2021 and payable in semi - annual
instalments of combined (blended) principal and interest on the 15th day of June and on the
15th day of December in each of the years 2012 to 2021, both inclusive on the terms
hereinafter set forth;
NOW THEREFORE THE COUNCIL OF THE CORPORATION OF THE
TOWNSHIP OF ORO- MEDONTE ENACTS AS FOLLOWS:
For each project, the borrowing upon the credit of the Municipality of the principal
sum of $1,850,000.00 and the issue of amortizing debentures therefore upon the
credit of the Municipality to be repaid in semi - annual instalments of combined
(blended) principal and interest as hereinafter set forth, are hereby authorized.
The Mayor and the Treasurer of the Municipality are hereby authorized to cause any
number of amortizing debentures to be issued for such sums of money as may be
required for each project in definitive form, not exceeding in total the said sum of
$1,850,000.00 (the "Debentures "). The Debentures shall bear the Municipality's
municipal seal and the signatures of the Mayor and the Treasurer of the
Municipality, all in accordance with the provisions of the Act. The municipal seal of
the Municipality and the signatures referred to in this section may be printed,
lithographed, engraved or otherwise mechanically reproduced. The Debentures are
sufficiently signed if they bear the required signatures and each person signing has
the authority to do so on the date he or she signs.
The Debentures shall be in fully registered form as one or more certificates in the
aggregate principal amount of $1,850,000.00, in the name of OILC, or as OILC may
otherwise direct, substantially in the form attached as Schedule "B" hereto and
forming part of this By -law with provision for payment of principal and interest (other
than in respect of the final payment of principal and outstanding interest on maturity
upon presentation and surrender) by pre- authorized debit in respect of such
principal and interest to the credit of such registered holder on such terms as to
which the registered holder and the Municipality may agree.
In accordance with the provisions of section 25 of the Ontario Infrastructure and
Lands Corporation Act, 2099 as security for the payment by the Municipality of the
indebtedness of the Municipality to OILC under the Debentures (the "Obligations "),
the Municipality is hereby authorized to agree in writing with OILC that the Minister
of Finance is entitled, without notice to the Municipality, to deduct from money
appropriated by the Legislative Assembly of Ontario for payment to the Municipality,
`he or from money appropriated by such Assembly for payment to the
Municipality in respect of such matters as may be specified, amounts not exceeding
the amounts that the Municipality fails to pay OILC on account of the Obligations
and to pay such amounts to OILC from the Consolidated Revenue Fund.
5. The Debentures shall all be dated the 15th day of December, 2011 and shall be
issued within two years after the day on which this By -law is enacted, and as to both
principal and interest shall be expressed and be payable in lawful money of
Canada. The Debentures shall bear interest at the rate'of 2.81% and mature during
a period of 10 years from the date thereof payable semi - annually in arrears as
described in this section. The Debentures shall be paid in full by December 15,
2021 and payable in semi - annual instalments of combined (blended) principal and
interest on the 15th day of June and on the 15th of December in each of the years
2012 to 2021, both inclusive, in such period shall be as set forth in Schedule "C
attached hereto and forming part of this By -law ( "Schedule "C ").
6. Payments in respect of principal of and interest on the Debentures shall be made
only on a day on which banking institutions in Toronto, Ontario, are not authorized
or obligated by law or executive order to be closed (a "Toronto Business Day ")
and if any date for payment is not a Toronto Business Day, payment shall be made
on the next following Toronto Business Day.
Interest shall be payable to the date of maturity of the Debentures and on default
shall be payable on any overdue amounts both before and after default and
judgment at a rate per annum equal to the greater of the rate specified on the
Schedule as attached to and forming part of the Debentures for such amounts plus
200 basis points or Prime Rate (as defined below) plus 200 basis points, calculated
on a daily basis from the date such amounts become overdue for so long as such
amounts remain overdue and the Municipality shall pay to the registered holders
any and all costs incurred by the registered holders as a result of the overdue
payment. Any amounts payable by the Municipality as interest on overdue principal
or interest and all costs incurred by the registered holders as a result of the overdue
payment in respect of the Debentures shall be paid out of current revenue.
Whenever it is necessary to compute any amount of interest in respect of the
Debentures for a period of less than one full year, other than with respect to regular
semi - annual interest payments, such interest shall be calculated on the basis of the
actual number of days in the period and a year of 365 or 366 days as appropriate.
"Prime Rate" means, on any day, the annual rate of interest which is the arithmetic
mean of the prime rates announced from time to time by the five major Canadian
Schedule I banks, as of the issue date of this Debenture, Royal Bank of Canada,
Canadian Imperial Bank of Commerce, The Bank of Nova Scotia, Bank of Montreal
and The Toronto - Dominion Bank (the "Reference Banks ") as their reference rates
in effect on such day for Canadian dollar commercial loans made in Canada. If
fewer than five of the Reference Banks quote a prime rate on such days, the "Prime
Rate" shall be the arithmetic mean of the rates quoted by the remaining Reference
Banks.
Each year in which a payment of an instalment of combined (blended) principal and
interest becomes due, there shall be raised as part of the general levy the amounts
of principal and interest payable in each year as set out in Schedule "C to the
extent that the amounts have not been provided for by any other available source
including other taxes or fees or charges imposed on persons or property by a By-
law of any municipality.
9. The Debentures may contain any provision for their registration thereof authorized
by any statute relating to municipal debentures in force at the time of the issue
thereof.
10. The Municipality shall maintain a registry in respect of the Debentures in which shall
be recorded the names and the addresses of the registered holders and particulars
of the Debentures held by them respectively and in which particulars of the
cancellation, exchanges, substitutions and transfers of Debentures, may be
recorded and the Municipality is authorized to use electronic, magnetic or other
media for records of or related to the Debentures or for copies of them.
11. The Municipality shall not be bound to see to the execution of any trust affecting the
ownership of any Debenture or be affected by notice of any equity that may be
subsisting in respect thereof. The Municipality shall deem and treat registered
holders of Debentures as the absolute owners thereof for all purposes whatsoever
notwithstanding any notice to the contrary and all payments to or to the order of
registered holders shall be valid and effectual to discharge the liability of the
Municipality on the Debentures to the extent of the sum or sums so paid. Where a
Debenture is registered in more than one name, the principal of and interest from
time to time payable on such Debenture shall be paid to or to the order of all the
joint registered holders thereof, failing written instructions to the contrary from all
such joint registered holders, and such payment shall constitute a valid discharge to
the Municipality. In the case of the death of one or more joint registered holders,
despite the foregoing provisions of this section, the principal of and interest on any
Debentures registered in their names may be paid to the survivor or survivors of
such holders and such payment shall constitute a valid discharge to the
Municipality.
12. The Debentures will be transferable or exchangeable at the office of the Treasurer
of the Municipality upon presentation for such purpose accompanied by an
instrument of transfer or exchange in a form approved by the Municipality and which
form is in accordance with the prevailing Canadian transfer legislation and practices,
executed by the registered holder thereof or such holder's duly authorized attorney
or legal personal representative, whereupon and upon registration of such transfer
or exchange and cancellation of the Debenture or Debentures presented, the Mayor
and the Treasurer shall issue and deliver a new Debenture or Debentures of an
equal aggregate principal amount in any authorized denomination or denominations
as directed by the transferee, in the case of a transfer or as directed by the
registered holder in the case of an exchange.
13. The Mayor and the Treasurer shall issue and deliver new Debentures in exchange
or substitution for Debentures outstanding on the registry with the same maturity
and of like form which have become lost, stolen, mutilated, defaced or destroyed,
provided that the applicant therefore shall have: (a) paid such costs as may have
been incurred in connection therewith; (b) (in the case of a lost, stolen or destroyed
Debenture) furnished the Municipality with such evidence (including evidence as to
the certificate number of the Debenture in question) and indemnity in respect
thereof satisfactory to the Municipality in its discretion; and (c) surrendered to the
Municipality any mutilated or defaced Debentures in respect of which new
Debentures are to be issued in substitution.
14. The Debentures issued upon any registration of transfer or exchange or in
substitution for any Debentures or part thereof shall carry all the rights to interest if
any, accrued and unpaid which were carried by such Debentures or part thereof and
shall be so dated and shall bear the same maturity date and, subject to the
provisions of this By -law, shall be subject to the same terms and conditions as the
Debentures in respect of which the transfer, exchange or substitution is effected.
15. The cost of all transfers and exchanges, including the printing of authorized
denominations of the new Debentures, shall be borne by the Municipality. When
any of the Debentures are surrendered for transfer or exchange the Treasurer of the
Municipality shall: (a) in the case of an exchange, cancel and destroy the
Debentures surrendered for exchange; (b) in the case of an exchange, certify the
cancellation and destruction in the registry; and (c) enter in the registry particulars of
the new Debenture or Debentures issued in exchange.
16. Reasonable fees for the substitution of a new Debenture or new Debentures for any
of the Debentures that are lost, stolen, mutilated, defaced or destroyed and for the
replacement of lost, stolen, mutilated, defaced or destroyed principal and interest
cheques may be imposed by the Municipality. Where new Debentures are issued in
substitution in these circumstances the Municipality shall: (a) treat as cancelled and
destroyed the Debentures in respect of which new Debentures will be issued in
substitution; (b) certify the deemed cancellation and destruction in the registry; (c)
enter in the registry particulars of the new Debentures issued in substitution; and (d)
make a notation of any indemnities provided.
17. Except as otherwise expressly provided herein, any notice required to be given to a
registered holder of one or more of the Debentures will be sufficiently given if a copy
of such notice is mailed or otherwise delivered to the registered address of such
registered holder.
18. The Mayor and the Treasurer are hereby authorized to cause the Debentures to be
issued, the Clerk and Treasurer are individually hereby authorized to generally do
all things and to execute all documents and other papers in the name of the
Municipality in order to carry out the issue of the Debentures and the Treasurer is
authorized to affix the Municipality's municipal seal to any of such documents and
papers.
19. The proceeds realized in respect of the Debentures, after providing for the
expenses related to their issue, if any, shall be apportioned and applied to each
project and for no other purpose except as permitted by the Act.
20. Subject to the Municipality's investment policies and goals, the applicable legislation
and the terms and conditions of the Debentures, the Municipality may, if not in
default under the Debentures, at any time purchase any of the Debentures in the
open market or by tender or by private contract at any price and on such terms and
conditions (including, without limitation, the manner by which any tender offer may
be communicated or accepted and the persons to whom it may be addressed) as
the Municipality may in its discretion determine.
21. This By -law takes effect on the day of passing.
By -law read a first and second time this 23rd day of November, 2011
By -law read a third time and finally passed this 23rd day of November, 2011
Hughes
J/ Dou
[AFFIX SEAL]
THE CORPORATION OF THE TOWNSHIP OF ORO- MEDONTE
Schedule "A" to By-law Number 2011 -174
Approved
Amount to be
Amount of
Project
By-law
Financed
Debentures
Amount of
Term of
Description
Through the
Previously
Debentures
Years of
Issue of
Issued
to be Issued
Debentures
Debentures
2011 -092 Road
improvements
$2,000,000.00
$0.00
$1,850,000.00
10
THE CORPORATION OF THE TOWNSHIP OF ORO- MEDONTE
Schedule "B" to By -law Number 2011 -174
No. 2011 -174 $1,850,000.00
CANADA
Province of Ontario
THE CORPORATION OF THE TOWNSHIP OF ORO- MEDONTE
FULLY REGISTERED 2.81 % AMORTIZING DEBENTURE
THE CORPORATION OF THE TOWNSHIP OF ORO- MEDONTE, for value received, hereby
promises to pay to
ONTARIO INFRASTRUCTURE AND LANDS CORPORATION ( "OILC")
or registered assigns, subject to the Conditions attached hereto which form part hereof (the
"Conditions "), upon presentation and surrender of this debenture by the maturity date of this
debenture (December 15, 2021), the principal sum of
ONE MILLION, EIGHT HUNDRED FIFTY THOUSAND DOLLARS
----------------------------- - - - - -- ($1,850,000.00) ---------------------------------
by semi - annual instalments of combined (blended) principal and interest on the 15th day of
June and on the 15th day of December in each of the years 2012 to 2021, both inclusive, in
the amounts set forth in the attached Amortizing Schedule (the "Schedule ") and subject to
late payment interest charges pursuant to the Conditions, in lawful money of Canada.
Interest shall be paid until the maturity date of this debenture, in like money in semi - annual
payments from the 15th day of December, 2011, or from the last date on which interest has
been paid on this debenture, whichever is later, at the rate of 2.81 % per annum, in arrears,
on the specified dates, as set forth in the Schedule, in the manner provided in the Conditions.
Interest shall be paid on default at the applicable rate set out in the Conditions both before
and after default and judgment. The applicable rate of interest, the payments of principal and
interest and the principal balance outstanding in each year are shown in the Schedule.
The Municipality, pursuant to section 25 of the Ontario Infrastructure and Lands Corporation
Act, 2099 (the "OILC Act, 2011 ") hereby irrevocably agrees that the Minister of Finance is
entitled, without notice to the Municipality, to deduct from money appropriated by the
Legislative Assembly of Ontario for payment to the Municipality,
, or from money appropriated by such
Assembly for payment to the Municipality in respect of such matters as may be specified,
amounts not exceeding any amounts that the Municipality fails to pay OILC on account of
indebtedness evidenced by this debenture, and to pay such amounts to OILC.
This debenture is subject to the Conditions.
DATED at The Corporation of The Township of Oro - Medonte the 15th day of December,
2011
IN TESTIMONY WHEREOF and under the authority of By -law Number 2011 -174 of the
Municipality duly passed on the 23rd day of November, 2011 (the "By- law'), this debenture is
sealed with the municipal seal of the Municipality and signed by the Mayor and by the
Treasurer thereof.
Date of Registration: December 15, 2011
(Seal
Harry Hughes, Mayor Paul Gravelle, Treasurer
OILC hereby agrees that the Minister of Finance is entitled to exercise certain rights of deduction
pursuant to section 25 of the OILC Act, 2011 as described in this debenture.
Ontario Infrastructure and Lands Corporation
Authorized Signing Officer
LEGAL OPINION
We have examined By -law Number 2011 -174 (the "By -law ") of The Corporation of
The Township of Oro - Medonte (the "Municipality ") authorizing the issue of
amortizing debentures in the principal amount of $1,850,000.00 dated December
15, 2011 and maturing on December 15, 2021 and payable in semi - annual
instalments of combined (blended) principal and interest on the 15th day of June
and on the 15th day of December in each of the years 2012 to 2021, both
inclusive.
In our opinion, the By -law has been properly passed and is within the legal powers
of the Municipality. The debenture issued under the By -law in the within form (the
"Debenture ") is the direct, unsecured and unsubordinated obligation of the
Municipality. The Debenture is enforceable against the Municipality subject to the
special jurisdiction and powers of the Ontario Municipal Board over defaulting
municipalities under the Municipal Affairs Act. This opinion is subject to and
incorporates all the assumptions, qualifications and limitations set out in our
opinion letter.
December 15, 2011
Aird & Berlis LLP Barristers & Solicitors
CONDITIONS OF THE DEBENTURE
Form, Denomination, and Ranking of the Debenture
The debentures issued pursuant to the By -law (collectively the "Debentures" and
individually a "Debenture ") are issuable as fully registered Debentures without
coupons.
2. The Debentures are direct, unsecured and unsubordinated obligations of the
Municipality. The Debentures rank concurrently and equally in respect of payment of
principal and interest with all other debentures of the Municipality except for the
availability of money in a sinking or retirement fund for a particular issue of
debentures.
This Debenture is one fully registered Debenture registered in the name of OILC and
held by OILC.
Registration
4. The Municipality shall maintain at its designated office a registry in respect of the
Debentures in which shall be recorded the names and the addresses of the registered
holders and particulars of the Debentures held by them respectively and in which
particulars of the cancellation, exchanges, substitutions and transfers of Debentures,
may be recorded and the Municipality is authorized to use electronic, magnetic or
other media for records of or related to the Debentures or for copies of them.
Title
5. The Municipality shall not be bound to see to the execution of any trust affecting the
ownership of any Debenture or be affected by notice of any equity that may be
subsisting in respect thereof. The Municipality shall deem and treat registered holders
of Debentures, including this Debenture, as the absolute owners thereof for all
purposes whatsoever notwithstanding any notice to the contrary and all payments to or
to the order of registered holders shall be valid and effectual to discharge the liability of
the Municipality on the Debentures to the extent of the sum or sums so paid. Where a
Debenture is registered in more than one name, the principal of and interest from time
to time payable on such Debenture shall be paid to or to the order of all the joint
registered holders thereof, failing written instructions to the contrary from all such joint
registered holders, and such payment shall constitute a valid discharge to the
Municipality. In the case of the death of one or more joint registered holders, despite
the foregoing provisions of this section, the principal of and interest on any Debentures
registered in their names may be paid to the survivor or survivors of such holders and
such payment shall constitute a valid discharge to the Municipality.
Payments of Principal and Interest
6. The record date for purposes of payment of principal of and interest on the Debentures
is as of 5:00 p.m. on the sixteenth calendar day preceding any Payment Date including
the maturity date. Principal of and interest on the Debentures are payable by the
Municipality to the persons registered as holders in the registry on the relevant record
date. The Municipality shall not be required to register any transfer, exchange or
substitution of Debentures during the period from any record date to the corresponding
Payment Date,
The Municipality shall make all payments in respect of semi - annual instalments of
combined (blended) principal and interest on the Debentures on each Payment Date
commencing on June 15, 2012 (other than in respect of the final payment of principal
and outstanding interest on the final maturity date upon presentation and surrender of
this Debenture), by pre- authorized debit in respect of such interest and principal to the
credit of the registered holder on such terms as the Municipality and the registered
holder may agree.
8. The Municipality shall pay to the registered holder interest on any overdue amount of
principal or interest in respect of any Debenture, both before and after default and
judgment, at a rate per annum equal to the greater of the rate specified on the
Schedule as attached to and forming part of the Debenture for such amount plus 200
basis points or Prime Rate (as defined below) plus 200 basis points, calculated on a
daily basis from the date such amount becomes overdue for so long as such amount
remains overdue and the Municipality shall pay to the registered holder any and all
costs incurred by the registered holder as a result of the overdue payment.
9. Whenever it is necessary to compute any amount of interest in respect of the
Debentures for a period of less than one full year, other than with respect to regular
semi - annual interest payments, such interest shall be calculated on the basis of the
actual number of days in the period and a year of 365 or 366 days as appropriate.
10. Payments in respect of principal of and interest on the Debentures shall be made only
on a day on which banking institutions in Toronto, Ontario, are not authorized or
obligated by law or executive order to be closed (a "Toronto Business Day "), and if
any date for payment is not a Toronto Business Day, payment shall be made on the
next following Toronto Business Day as noted on the Schedule.
11. The Debentures are transferable or exchangeable at the office of the Treasurer of the
Municipality upon presentation for such purpose accompanied by an instrument of
transfer or exchange in a form approved by the Municipality and which form is in
accordance with the prevailing Canadian transfer legislation and practices, executed
by the registered holder thereof or such holder's duly authorized attorney or legal
personal representative, whereupon and upon registration of such transfer or
exchange and cancellation of the Debenture or Debentures presented, a new
Debenture or Debentures of an equal aggregate principal amount in any authorized
denomination or denominations will be delivered as directed by the transferee, in the
case of a transfer or as directed by the registered holder in the case of an exchange.
12. The Municipality shall issue and deliver new Debentures in exchange or substitution
for Debentures outstanding on the registry with the same maturity and of like form
which have become lost, stolen, mutilated, defaced or destroyed, provided that the
applicant therefore shall have: (a) paid such costs as may have been incurred in
connection therewith; (b) (in the case of a lost, stolen or destroyed Debenture)
furnished the Municipality with such evidence (including evidence as to the certificate
number of the Debenture in question) and indemnity in respect thereof satisfactory to
the Municipality in its discretion; and (c) surrendered to the Municipality any mutilated
or defaced Debentures in respect of which new Debentures are to be issued in
substitution.
13. The Debentures issued upon any registration of transfer or exchange or in substitution
for any Debentures or part thereof shall carry all the rights to interest if any, accrued
and unpaid which were carried by such Debentures or part thereof and shall be so
dated and shall bear the same maturity date and, subject to the provisions of the By-
law, shall be subject to the same terms and conditions as the Debentures in respect of
which the transfer, exchange or substitution is effected.
14. The cost of all transfers and exchanges, including the printing of authorized
denominations of the new Debentures, shall be borne by the Municipality. When any
of the Debentures are surrendered for transfer or exchange the Treasurer of the
Municipality shall: (a) in the case of an exchange, cancel and destroy the Debentures
surrendered for exchange; (b) in the case of an exchange, certify the cancellation and
destruction in the registry; and (c) enter in the registry particulars of the new
Debenture or Debentures issued in exchange.
15. Reasonable fees for the substitution of a new Debenture or new Debentures for any of
the Debentures that are lost, stolen, mutilated, defaced or destroyed and for the
replacement of lost, stolen, mutilated, defaced or destroyed principal and interest
cheques may be imposed by the Municipality. Where new Debentures are issued in
substitution in these circumstances the Municipality shall: (a) treat as cancelled and
destroyed the Debentures in respect of which new Debentures will be issued in
substitution; (b) certify the deemed cancellation and destruction in the registry; (c)
enter in the registry particulars of the new Debentures issued in substitution; and (d)
make a notation of any indemnities provided.
16. If OILC elects to terminate its obligations under the financing agreement entered into
between the parties, OILC, at its discretion, shall assess any losses that it may incur
as a result of the termination as follows: if on the date of termination the outstanding
principal balance on the Debenture is less than the Net Present Value of the
Debenture, the Municipality shall pay the difference between these two amounts to
OILC.
Notices
17. Except as otherwise expressly provided herein, any notice required to be given to a
registered holder of one or more of the Debentures will be sufficiently given if a copy of
such notice is mailed or otherwise delivered to the registered address of such
registered holder. If the Municipality or any registered holder is required to give any
notice in connection with the Debentures on or before any day and that day is not a
Toronto Business Day (as defined in section 10 of these Conditions) then such notice
may be given on the next following Toronto Business Day.
Time
18. Unless otherwise expressly provided herein, any reference herein to a time shall be
considered to be a reference to Toronto time.
Governing Law
19. The Debentures are governed by and shall be construed in accordance with the laws
of the Province of Ontario and the federal laws of Canada applicable in Ontario.
Definitions:
(a) "Net Present Value" will be calculated based on the following formulae: For Serial
Debenture — [(principal) / (1 +(r /2)) "n ] + [(interest payment /(r/2)) *(1- (1/(1 +(r /2)) ^n)] for
each remaining serial principal repayment or for Amortizing Debenture — [(loan
payment /(r/2)) *(1- 1/(1 +(r /2)) ^n)], where "r" is the prevailing lending rate less an
appropriate basis point deduction for costs incurred and "n" is the number of semi-
annual periods to maturity
(b) "Prime Rate" means, on any day, the annual rate of interest which is the arithmetic
mean of the prime rates announced from time to time by the five major Canadian
Schedule I banks, as of the issue date of this Debenture, Royal Bank of Canada,
Canadian Imperial Bank of Commerce, The Bank of Nova Scotia, Bank of Montreal
and The Toronto - Dominion Bank (the "Reference Banks ") as their reference rates in
effect on such day for Canadian dollar commercial loans made in Canada. If fewer
than five of the Reference Banks quote a prime rate on such days, the "Prime Rate"
shall be the arithmetic mean of the rates quoted by the remaining Reference Banks.
THE CORPORATION OF THE TOWNSHIP OF ORO- MEDONTE
Schedule "C" to By -law Number 2011 -174
Total $2,134,963.78 $1,850,000.00 $284,963.78
N.
�Ontario
Amortizing Debenture Schedufe
,•
In(rnatnirtum flnfnrtn
Organization llame
The Corporation
of The Township of Ora - Medonte
Principal Amount
$1,850,000.00
Annual Interest Rate
2.8100%
Loan Term (Year)
10
Debenture Date(nVdWpl)
1211612011
Maturity Date (mld✓pljy)
1 211 512 0 21
Payment Frequency
Semi Annual
Loan Type
Amortizing
6/1512012
$166,748.13
$80,755:69
$25,992.50
$1,769,244.31
12/1712012
$106,748.19
581,890.31
524,857.88
S1,687,354.00
6/1712013
5106,748.19
$83,040.87
$23,707.32
51,604,31113
1211612013
S106,748.19
584,207.59
S22,540.60
51,520,105.54
6116,12014
$106,748.19
585,390.71
521,357.48
$1,434,714.83
12115/2014
5706,748.19
S86,590A5
$20.157.74
S1,348,124.38
6!1512615
$106,748.19
$87,807.04
$18,941.15
51,260,317.34
12/1T2015
S106,748.19
$89,040.73
517,707.46
$1,171,276.61
6115/2015
5106,748.19
$90,291.75
S16,456A4
61,080,984.88
12115/2016
S106,748.19
$91,560.35
515,187.84
S989,424.51
6115'2017
5106,748.19
$92,846.78
513,901.41
S896,577.73
12/152017
S106,748.19
$94,15127
512,596.92
S802,426.46
6/1512018
$106,748.19
$95,474.10
$11,274.09
5706,952.36
12/1712018
5106,748.19
596,815.51
$9,932.68
S610,136.85
6/17/2019
5106, 748.19
398,17577
$8,57242
5511,961.08
12/16/2019
5106,748.19
$99,555.14
$7,193.05
5412,405.94
611 512 0 2 0
S106,748.19
$100,953.89
$5,794.30
5311,452.05
12/152020
S106,748.19
Sio2,37229
54,375.90
5209,079.76
6/1512021
$106,748.19
$103,810.62
$2,937.57
$105,269.14
12/152021
S106,748.17
5105,269.14
$1,479.03
$0.00
Total $2,134,963.78 $1,850,000.00 $284,963.78